$6.37−47.53 (−88.18%)
At close: Oct 26, 2026, 4:00 PM ET· Nasdaq · USD
BUUU Group (BUUU) Income Statement
Is this a real, growing, cash-generative business, or a story propped up by accounting?
Sources Company filings FilingsHow we compute thisNot investment advice
Business engineGrowing fast: revenue compounds ~33.7%/yr (FY23→FY25), net margin 12.6%; free cash flow runs at 41% of net income. Check the accrual gap.
The four lines that matter · FY23–FY25
Revenue ($K)▲8.9%
6,328.4
FY23→FY25CAGR +33.7%/yr
Net income ($K)▼9.2%
799.3
FY23→FY25CAGR +55.5%/yr
Free cash flow ($K)▲434.0%
330.4
FY23→FY25CAGR +56.6%/yr
Diluted EPS▼16.7%
0.05
FY23→FY25CAGR +58.1%/yr
What the income statement says · FY23–FY25
Where every revenue dollar goes · FY25 ($K)
13¢ of every revenue dollar becomes profit. The biggest cost lever is COGS.
Margin trend · direction beats level Gross Operating Net
Over this window: gross 20.0% → 31.0%. Net margin 12.6% is more than double the sector median.
The receipt · income statement · FY23–FY25 USD thousands except per-share & ratios · hover a line for its definition
USD thousands except per-share & ratios
| Line item | FY25 | FY24 | FY23 | YoY | CAGR 23→25 |
|---|---|---|---|---|---|
| Revenue & profitability | |||||
Revenue | 6,328.4 | 5,812.2 | 3,539.0 | ▲8.9% | +33.7% |
Cost of revenue | 4,364.9 | 4,312.0 | 2,830.7 | ▲1.2% | +24.2% |
Gross profit | 1,963.5 | 1,500.2 | 708.3 | ▲30.9% | +66.5% |
Selling, general & admin | 935.0 | 471.6 | 342.7 | ▲98.3% | +65.2% |
Total operating expenses | 935.0 | 471.6 | 342.7 | ▲98.3% | +65.2% |
Operating incomefeeds ROC rank | 1,028.5 | 1,028.7 | 365.6 | ▼0.0% | +67.7% |
Other income, net | −16.4 | −19.7 | −3.8 | — | — |
Pretax income | 1,012.1 | 1,009.0 | 361.8 | ▲0.3% | +67.3% |
Income tax | 212.8 | 128.8 | 31.3 | ▲65.2% | +160.8% |
Net incomePiotroski ROA ✓feeds Buffett Quality owner earnings | 799.3 | 880.2 | 330.5 | ▼9.2% | +55.5% |
| Per share | |||||
Diluted EPSbuyback-sensitive | 0.05 | 0.06 | 0.02 | ▼16.7% | +58.1% |
Diluted shares (mn) | 15.00 | — | — | — | — |
| Margins | |||||
Gross margin35th pct in Consumer Cyclical | 31.0% | 25.8% | 20.0% | ▲5.2pp | +11.0pp |
Operating margin | 16.3% | 17.7% | 10.3% | ▼1.4pp | +5.9pp |
Net margin85th pct in Consumer Cyclical | 12.6% | 15.1% | 9.3% | ▼2.5pp | +3.3pp |
These lines feed the tenet checklists: see which gates passTenets →Margins & returns continue as sector-ranked ratiosStatistics →
Annual report filed 2025-10-31 · view filings on SEC EDGAR ↗ · reported currency USD · as-filed figures may be later restated.
Statements normalized in our fundamentals DB · Not investment advice.
Statements normalized in our fundamentals DB · Not investment advice.
Common questions
What was BUUU Group's revenue last fiscal year?
BUUU Group reported revenue of $6,328.4K in fiscal 2025, up 8.9% from fiscal 2024.
What was BUUU Group's net income?
BUUU Group reported net income of $799.3K in fiscal 2025, a net margin of 12.6%.
Annual and quarterly statements as filed, normalized into one comparable shape · Not investment advice.